12
CIS - Co-operative Insurance: UK assurance, mortgages, pensions
The Co-operative Bank : Customer Led, Ethically Guided
smile.co.uk
Co-operative Financial Services Sustainability Report 2003
image of a printer
Sustainability Report 2003
Chief Executive's overview
Reporting approach
Context
Partners
Indicators
Sustainability, governance and management
Delivering value
Social Responsibility
Ecological sustainability
Audit and commentary
Technical information

 

Is the text on this page too small ?

Value added

Value Added

‘Value added’ represents the wealth created by the activities of a business. It is defined as: sales, less the cost of bought-in materials, components and services.1 It can be calculated from a business’ accounts – via  the additions of operating profit, employee costs, depreciation and amortisation.

The bank has reported on value added since 2002, and this is presented alongside that of CIS for 2003.

 

2003 CIS value added (£m)

2003 Bank value added (£m)

2002 Bank value added (£m)

Operating profit = Profit before tax (including interest income) + gross interest cost less gains (or plus losses) arising from sale/disposal of businesses or assets.

134.6

130.1

122.5

Employee costs = Total employment costs (wages & salaries, social security and pension costs).

327.7

126.8

122.0

Depreciation and amortisation = Depreciation on owned assets and assets held under financial leases + Amortisation of goodwill and other intangible assets.

9.6

21.2

20.1

Total value added

471.9

278.1

264.6

(Source: CIS and Co-operative Bank Financial Statements 2003)

The following two graphs benchmark CIS’ and the bank's labour productivity,  or value added per employee. At the bank, value added has increased from £63,600 per employee in 2002 to £64,500 in 2003. In contrast, value added per employee decreased 5.3% across the banking sector as a whole in 2003.

Value added per employee – life assurance providers, 2003 (£000s) Benchmark
The graph shows CIS’ value added per employee in 2003 in thousands of pounds, benchmarked against other life assurance providers. In 2003, CIS’ value added per employee was 47.7. Corresponding figures for other providers are as follows: Prudential – 63.3; Friends Provident – 43.8; Aviva – 33.3; Old Mutual – 32.3; and Legal and General – 29.1. Source: CIS Financial Statements 2003 and DTI (2004). The 2004 Value Added Scoreboard - Commentary and Analysis.

 Value added per employee – high street banks, 2003 (£000s) Benchmark
The graph shows The Co-operative Bank’s value added per employee in 2003 in thousands of pounds, benchmarked against other high street banks. In 2003, The Co-operative Bank’s value added per employee was 64.5. Corresponding figures for other banks are as follows: Northern Rock – 112.5; Barclays – 97.1; Royal Bank of Scotland – 95.7; HBOS – 82.4; Alliance and Leicester – 80.9; Lloyds TSB – 71.6; HSBC – 63.7; Bradford and Bingley – 60.9; and Abbey National – 34.3. Source: The Co-operative Bank Financial Statements 2003 and DTI (2004). The 2004 Value Added Scoreboard - Commentary and Analysis. 

(Source: CIS and bank figures: Sustainable Development Team 2003. All other figures: DTI (2004). The 2004 Value Added Scoreboard - Commentary and Analysis).

 

The following two graphs benchmark CIS’ and the bank's value adding efficiency (employee costs and depreciation as a percentage of total value added). Value adding efficiency indicates the value added for each £1 input of labour and depreciation costs.

Value added / costs – life assurance providers, 2003 (%) Benchmark
The graph shows CIS’ value added as a percentage of costs in 2003, benchmarked against other life assurance providers. In 2003, CIS’ value added / costs was 139.9.  Corresponding figures for other providers are as follows: Old Mutual – 180.6; Prudential – 168.9; Friends Provident – 125.0; Aviva – 116.3; and Legal and General – 86.0. Source: CIS Financial Statements 2003 and DTI (2004). The 2004 Value Added Scoreboard - Commentary and Analysis.

Value added / costs – high street banks, 2003 (%) Benchmark
The graph shows The Co-operative Bank’s value added in 2003 as a percentage of costs, benchmarked against other high street banks. In 2003, The Co-operative Bank’s value added / costs was 188.0. Corresponding figures for other banks are as follows: Northern Rock – 435.3; HBOS – 262.1; Alliance and Leicester – 260.2; Bradford and Bingley – 215.0; HSBC – 207.4; Royal Bank of Scotland – 202.4; Lloyds TSB – 187.1; Barclays – 185.5; and Abbey National – 84.3. Source: The Co-operative Bank Financial Statements 2003 and DTI (2004). The 2004 Value Added Scoreboard - Commentary and Analysis.

(Source: CIS and bank figures: Sustainable Development Team 2003. All other figures: DTI (2004). The 2004 Value Added Scoreboard - Commentary and Analysis).

 

An alternative way of presenting value added is described by SPI Finance2. This methodology seeks to address value added from the perspective of wealth distribution (as opposed to wealth generation) and is derived from the addition of those elements of a business’ economic value which are shared amongst owners, staff and the state. As outlined in the pie charts below, of the £278.1 million value added created by The Co-operative Bank in 2003, £112.2 million was distributed to the bank’s owners, £39.1 million (14.1%) to the state and  £126.8 million (45.6%) to staff. Of the £471.9 million value added created by CIS in 2003, £146.1 million (31%) was distributed to CIS’ owners and £327.7 million (69%) to staff3.

Distribution of CIS’ value added


The pie chart shows that of the £471.9 million value added created by CIS in 2003, £146.1 million (31%) was distributed to CIS’ owners and £327.7 million (69%) to staff. Note - £473.8 million was distributed to owners and staff, comprising £471.9 million value added and £1.9 million in tax recoverable. Source: CFS Sustainable Development Team

 *Note: £473.8 million was distributed to owners and staff, comprising £471.9 million value added and £1.9 million in tax recoverable.

 

Distribution of The Co-operative Bank’s value added


The pie chart shows that of the £278.1 million value added created by The Co-operative Bank in 2003, £112.2 million was distributed to the bank’s owners, £39.1 million (14.1%) to the state and  £126.8 million (45.6%) to staff. Source: CFS Sustainable Development Team

(Source: CFS Sustainable Development Team)

 

1 DTI (2004). The 2004 Value Added Scoreboard – Commentary and Analysis
2 www.spifinance.com
(This link will open in a new window)
3 In 2003, CIS recovered £1.9 million tax on profit / loss on ordinary activities

Assurance on the data and commentary detailed within this Report is provided by justassurance, in accordance with the AA1000 Assurance Standard. Follow this link for the auditors' assurance statement